Expansion Map

Timeline (years)

Phase readiness 20262036
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
1
2
3
4
5
6

Ayoub's Dried Fruits & Nuts

Capital Deployment Dashboard

A 5-phase growth roadmap — self-funding vs raising capital.

Note: the number of stores below is stores opened plus initiated (lease signed and budget allocated).

Phase progress

Phase 1

Build the Foundation

Fix the economics before scaling

10 total stores

$3.3M

19% complete

Phase 2

Go Multi-Region

Systems, redesign, brand

12 total stores

$900K

2% complete

Phase 3Planned

First Region

6 stores in the first new region

20 total stores

$3M

Ready mo 13 · with raise

Phase 4Planned

Second Region

6 stores

30 total stores

$3.5M

Ready mo 37 · with raise

Phase 5Planned

Three Regions at Once

18 stores (raise) / 6 stores (self-funded)

54 total stores

$11M

Ready mo 49 · with raise

Phase 6Planned

Six Regions at Once

Simultaneous multi-region scale-up — 18 stores

102 total stores

$22M

Ready mo 108 · with raise

Initiative tracker

Phases 1 & 2 — the foundation.

Phase 1 — Build the Foundation

InitiativeCapitalProgressFundingMonths (raise)
Product development$500K
70%
12 mo
R&D, roasting & automation$500K
30%
13 mo
IT, control, data, admin & waste$150K
20%
12 mo
Training & development system$150K
60%
12 mo
COGS / purchasing & supply chain$2M
0%
0 mo

Phase 2 — Go Multi-Region

InitiativeCapitalProgressFundingMonths (raise)
New region, warehouse & staff$500K
0%
13 mo
Store redesign (new categories)$150K
10%
7 mo
Heavy brand building$250K
0%
7 mo
New market expansion playbook$0
30%
13 mo

Master timeline

The raise changes the plan. It compresses every phase and unlocks Phase 6 — which is simply not reachable on a self-funded path. Each phase shows months to readiness: self-funded vs with the raise.

Self-fundedWith raise
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
Phase 1
10 stores30mo
10 stores13mo
Phase 2
12 stores25mo
12 stores13mo
Phase 3
20 stores36mo
20 stores13mo
Phase 4
30 stores72mo
30 stores37mo
Phase 5
36 stores108mo
54 stores49mo
Phase 6
Not reachable without raise
102 stores108mo